| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,550,600 | $1,544,900 | $1,537,000 | $1,442,000 |
Gross Profit | 170,000 | 881,700 | 872,400 | 785,300 |
EBITDA | 467,500 | 450,800 | 493,700 | 414,700 |
EBIT | 287,000 | 267,500 | 314,400 | 238,300 |
Net Income | 175,700 | 160,200 | 191,300 | 133,100 |
Net Change In Cash | 1,550,600 | 1,544,900 | 1,537,000 | 1,442,000 |
Free Cash Flow | 340,800 | 437,900 | 238,900 | 116,700 |
Cash | 180,800 | 189,000 | 189,000 | 195,200 |
Basic Shares | 122,300 | 124,100 | 125,000 | 125,100 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $6,074,500 | $5,681,100 | $5,265,200 | $5,122,200 |
Gross Profit | 2,709,400 | 3,162,400 | 2,930,100 | 2,945,000 |
EBITDA | 1,826,700 | 1,720,200 | 1,579,100 | 1,681,300 |
EBIT | 1,107,200 | 1,039,600 | 959,300 | 1,112,700 |
Net Income | 660,300 | 604,100 | 545,300 | 696,200 |
Net Change In Cash | 6,074,500 | 5,681,100 | 5,265,200 | 5,122,200 |
Cost of Revenue | 71,300 | |||
Free Cash Flow | 1,134,300 | 813,000 | 515,500 | 132,600 |
Cash | 180,800 | 169,900 | 216,800 | 285,200 |
Basic Shares | 124,100 | 124,900 | 123,900 | 123,300 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $2.09 |
2025-09-30 | $2.04 |
2025-06-30 | $2 |