Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$4,254,000
$4,404,000
$4,238,000
$4,614,000
Gross Profit
527,000
1,052,000
521,000
-461,000
EBITDA
307,000
853,000
286,000
-711,000
EBIT
852,000
286,000
-711,000
Net Income
255,000
680,000
210,000
-593,000
Net Change In Cash
4,254,000
4,404,000
4,238,000
4,614,000
Free Cash Flow
1,459,000
1,079,000
928,000
780,000
Cash
1,539,000
1,902,000
1,567,000
1,549,000
Basic Shares
41,872
42,236
42,700
42,700

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$17,076,000
$14,464,000
$11,985,000
$11,300,998
Gross Profit
2,471,000
3,085,000
11,985,000
11,300,998
EBITDA
1,642,000
2,288,000
689,000
1,852,457
EBIT
1,642,000
2,288,000
689,000
1,615,770
Net Income
1,373,000
2,517,000
597,000
1,379,083
Net Change In Cash
17,076,000
14,464,000
11,985,000
11,300,998
Cost of Revenue
-82,000
638,571
Free Cash Flow
4,957,000
4,553,000
3,695,000
3,833,000
Cash
1,549,000
1,437,000
1,398,000
1,440,861
Basic Shares
42,700
41,300
39,000
39,304

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
$7.54
2025-06-30
$17.36
2025-03-31
$4.90