| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,477,500 | $1,457,700 | $1,455,400 | $1,405,000 |
Gross Profit | 692,700 | 626,900 | 630,900 | 585,900 |
EBITDA | 333,100 | 347,100 | 349,600 | 312,400 |
EBIT | 250,700 | 267,200 | 270,400 | 234,400 |
Net Income | 126,500 | 142,100 | 151,500 | 120,900 |
Net Change In Cash | 1,477,500 | 1,457,700 | 1,455,400 | 1,405,000 |
Free Cash Flow | 83,700 | 113,300 | 125,500 | 80,100 |
Cash | 48,700 | 137,400 | 95,800 | 85,400 |
Basic Shares | 102,300 | 102,200 | 102,100 | 102,300 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $5,373,200 | $4,801,200 | $4,348,600 | $4,014,900 |
Gross Profit | 2,233,200 | 1,982,800 | 1,753,200 | 1,703,400 |
EBITDA | 1,186,600 | 1,005,700 | 870,100 | 888,900 |
EBIT | 887,000 | 731,800 | 626,500 | 669,300 |
Net Income | 455,700 | 352,000 | 271,000 | 412,200 |
Net Change In Cash | 5,373,200 | 4,801,200 | 4,348,600 | 4,014,900 |
Cost of Revenue | -190,600 | |||
Free Cash Flow | 360,300 | 267,700 | 121,700 | 164,600 |
Cash | 85,400 | 104,200 | 21,800 | 49,400 |
Basic Shares | 102,200 | 101,300 | 100,400 | 100,200 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.23 |
2025-06-30 | $1.40 |
2025-03-31 | $1.37 |
2024-12-31 | $1.17 |