Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$13,267
$12,529
$12,756
$10,758
Gross Profit
1,596
3,019
2,212
1,934
EBITDA
613
1,956
1,190
763
EBIT
50
1,456
725
358
Net Income
-231
365
1,002
23
Net Change In Cash
13,267
12,529
12,756
10,758
Free Cash Flow
411
-4,677
-1,011
-1,581
Cash
2,124
1,770
6,466
7,575
Basic Shares
6,719
6,784
6,785
6,782

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$46,527
$46,695
$39,650
$33,823
Gross Profit
10,339
13,102
8,270
6,897
EBITDA
6,643
9,118
5,528
3,313
EBIT
5,097
7,801
3,987
1,532
Net Income
4,224
6,353
3,194
5,039
Net Change In Cash
46,527
46,695
39,650
33,823
Free Cash Flow
-4,966
6,430
802
2,340
Cash
7,575
9,278
7,366
9,283
Basic Shares
6,701
5,956
5,847
5,868

Earnings Calls

QuarterEPS
2025-12-31
$0
2025-09-30
-$0.03
2025-06-30
$0.05
2025-03-31
$0.14