| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,973,000 | $2,202,000 | $2,287,000 | $2,290,000 |
Gross Profit | 338,000 | 433,000 | 506,000 | 567,000 |
EBITDA | 195,000 | 319,000 | 352,000 | 432,000 |
EBIT | 64,000 | 190,000 | 225,000 | 306,000 |
Net Income | 105,000 | 47,000 | 140,000 | 182,000 |
Net Change In Cash | 1,973,000 | 2,202,000 | 2,287,000 | 2,290,000 |
Free Cash Flow | 390,000 | 265,000 | 83,000 | -314,000 |
Cash | 566,000 | 489,000 | 423,000 | 418,000 |
Basic Shares | 114,900 | 115,400 | 116,200 | 117,900 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $8,752,000 | $9,382,000 | $9,210,000 | $10,535,000 |
Gross Profit | 1,844,000 | 2,290,000 | 2,061,000 | 2,056,000 |
EBITDA | 1,289,000 | 1,803,000 | 1,594,000 | 1,636,000 |
EBIT | 776,000 | 1,294,000 | 1,096,000 | 1,159,000 |
Net Income | 474,000 | 905,000 | 894,000 | 793,000 |
Net Change In Cash | 8,752,000 | 9,382,000 | 9,210,000 | 10,535,000 |
Cost of Revenue | 46,000 | |||
Free Cash Flow | 424,000 | 688,000 | 546,000 | 351,000 |
Cash | 566,000 | 837,000 | 548,000 | 493,000 |
Basic Shares | 115,600 | 117,900 | 119,400 | 124,900 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.75 |
2025-09-30 | $1.14 |
2025-06-30 | $1.60 |
2025-03-31 | $1.91 |