| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $68,967 | $69,387 | $68,522 | $78,947 |
Gross Profit | 45,841 | 45,320 | 46,655 | 50,344 |
EBITDA | -9,524 | -7,835 | -12,579 | 625 |
EBIT | -11,476 | -9,882 | -14,405 | -749 |
Net Income | -15,737 | -17,142 | -18,892 | -6,791 |
Net Change In Cash | 68,967 | 69,387 | 68,522 | 78,947 |
Free Cash Flow | -16,827 | -25,479 | -17,493 | 3,446 |
Cash | 43,523 | 61,738 | 67,894 | 86,952 |
Basic Shares | 64,726 | 64,539 | 63,697 | 63,369 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $266,274 | $202,085 | $148,616 | $99,673 |
Gross Profit | 182,304 | 140,526 | 89,774 | 56,139 |
EBITDA | -25,001 | -41,810 | -53,853 | -39,058 |
EBIT | -31,021 | -47,677 | -57,575 | -45,372 |
Net Income | -50,420 | -61,685 | -74,412 | -46,810 |
Net Change In Cash | 266,274 | 202,085 | 148,616 | 99,673 |
Cost of Revenue | -91,997 | 43,694 | ||
Free Cash Flow | -19,471 | -35,635 | -87,851 | -34,358 |
Cash | 86,952 | 62,838 | 53,922 | 146,256 |
Basic Shares | 62,017 | 56,918 | 56,065 | 49,773 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.14 |
2025-06-30 | -$0.27 |
2025-03-31 | -$0.17 |
2024-12-31 | $0.01 |