Epsilon Energy
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $14,818 | $8,981 | $11,624 | $16,163 |
Gross Profit | 6,361 | 3,450 | 5,346 | 9,378 |
EBITDA | 7,266 | 4,230 | 6,610 | 9,174 |
EBIT | 4,344 | 1,660 | 3,409 | 5,698 |
Net Income | -11,486 | 1,072 | 1,551 | 4,016 |
Net Change In Cash | 14,818 | 8,981 | 11,624 | 16,163 |
Free Cash Flow | -4,477 | 4,006 | 4,721 | 942 |
Cash | 8,959 | 12,766 | 9,907 | 6,892 |
Basic Shares | 22,434 | 22,159 | 22,202 | 22,109 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $51,587 | $31,522 | $30,729 | $69,962 |
Gross Profit | 24,536 | 11,807 | 14,179 | 54,107 |
EBITDA | 27,794 | 13,788 | 17,911 | 54,001 |
EBIT | 15,623 | 3,603 | 10,225 | 47,562 |
Net Income | -4,846 | 1,927 | 6,945 | 35,354 |
Net Change In Cash | 51,587 | 31,522 | 30,729 | 69,962 |
Cost of Revenue | 13,228 | |||
Free Cash Flow | 5,224 | -19,730 | -457 | 29,935 |
Cash | 8,959 | 6,519 | 13,403 | 45,236 |
Basic Shares | 23,020 | 21,930 | 22,511 | 23,406 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | -$0.55 |
2025-09-30 | $0.05 |
2025-06-30 | $0.07 |