| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $47,542 | $81,947 | $84,370 | $83,081 |
Gross Profit | -29,471 | 57,544 | 57,258 | 57,479 |
EBITDA | 14,585 | 21,030 | 21,512 | 22,977 |
EBIT | 13,403 | 18,371 | 18,850 | 20,385 |
Net Income | -29,663 | 15,264 | 15,041 | 16,986 |
Net Change In Cash | 47,542 | 81,947 | 84,370 | 83,081 |
Free Cash Flow | 4,451 | 25,981 | 20,216 | 19,850 |
Cash | 699,165 | 366,204 | 431,131 | 383,503 |
Basic Shares | 19,128 | 17,651 | 17,667 | 16,263 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $326,513 | $224,675 | $220,285 | $186,809 |
Gross Profit | 217,666 | 135,625 | 194,991 | 180,585 |
EBITDA | 88,541 | 11,053 | 79,648 | 73,344 |
EBIT | 78,281 | 2,415 | 70,282 | 64,436 |
Net Income | 62,621 | 7,821 | 57,688 | 52,480 |
Net Change In Cash | 326,513 | 224,675 | 220,285 | 186,809 |
Cost of Revenue | -155,526 | -20,744 | ||
Free Cash Flow | 65,352 | 60,390 | 70,582 | 97,597 |
Cash | 383,503 | 363,289 | 104,013 | 259,131 |
Basic Shares | 15,672 | 15,648 | 16,438 | 15,306 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.16 |
2025-06-30 | $0.93 |
2025-03-31 | $0.84 |
2024-12-31 | $1.03 |