Empire State Realty OP LP ES Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$196,899	$190,325	$199,224	$197,730
Gross Profit	163,987	-2,669	-343,412	164,489
EBITDA	-2,472	80,289	108,554	88,094
EBIT	-52,861	30,070	59,106	40,479
Net Income	-25,823	2,285	20,726	9,035
Net Change In Cash	196,899	190,325	199,224	197,730
Free Cash Flow		50,724	-8,202	72,765
Cash	85,605	68,820	166,511	154,113
Basic Shares	268,947	269,348	270,328	270,357

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$768,270	$763,152	$739,572	$707,009
Gross Profit	13,729	408,991	400,556	385,655
EBITDA	374,080	377,575	383,933	382,858
EBIT	179,318	192,757	188,606	165,964
Net Income	47,601	51,642	84,339	40,643
Net Change In Cash	768,270	763,152	739,572	707,009
Free Cash Flow	50,554	260,892	232,479	211,173
Cash	166,511	385,465	346,620	264,434
Basic Shares	270,040	269,019	265,633	269,948