Empire State Realty OP LP ES Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$190,325	$199,224	$197,730	$190,786
Gross Profit	155,712	-343,412	164,489	101,145
EBITDA	24,015	108,554	88,094	85,909
EBIT	-26,204	59,106	40,479	36,989
Net Income	1,235	20,726	9,035	7,570
Net Change In Cash	190,325	199,224	197,730	190,786
Free Cash Flow		-8,202	72,765	-55,091
Cash	68,820	166,511	154,113	94,643
Basic Shares	269,348	270,328	270,357	269,951

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$768,270	$763,152	$739,572	$707,009
Gross Profit	13,729	408,991	400,556	385,655
EBITDA	374,080	343,528	383,933	382,858
EBIT	179,318	158,710	188,606	165,964
Net Income	47,601	51,642	84,339	40,643
Net Change In Cash	768,270	763,152	739,572	707,009
Free Cash Flow	50,554	260,892	232,479	211,173
Cash	166,511	385,465	346,620	264,434
Basic Shares	270,040	269,019	265,633	269,948