| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,045,994 | $838,040 | $699,022 | $979,525 |
Gross Profit | 1,038,884 | 833,830 | 694,829 | 975,332 |
EBITDA | 217,445 | 152,249 | 114,628 | 212,733 |
EBIT | 217,288 | 151,204 | 112,063 | 213,535 |
Net Income | 144,583 | 97,201 | 146,184 | 140,435 |
Net Change In Cash | 1,045,994 | 838,040 | 699,022 | 979,525 |
Free Cash Flow | 541,479 | 411,691 | -569,313 | 673,052 |
Cash | 988,666 | 617,298 | 552,954 | 939,705 |
Basic Shares | 41,897 | 43,971 | 42,058 | 42,611 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,996,361 | $2,442,666 | $2,778,898 | $3,307,085 |
Gross Profit | 2,979,593 | 2,425,949 | 2,762,048 | 3,289,499 |
EBITDA | 532,758 | 368,178 | 732,692 | 1,145,254 |
EBIT | 533,145 | 365,790 | 704,041 | 1,116,599 |
Net Income | 378,279 | 255,479 | 476,520 | 740,116 |
Net Change In Cash | 2,996,361 | 2,442,666 | 2,778,898 | 3,307,085 |
Cost of Revenue | 109,111 | -246,315 | ||
Free Cash Flow | 958,050 | 437,906 | 508,189 | 1,356,927 |
Cash | 939,705 | 651,734 | 786,290 | 719,535 |
Basic Shares | 41,646 | 40,099 | 41,037 | 43,321 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $3.48 |
2025-06-30 | $2.42 |
2025-03-31 | $3.49 |