Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $1,437,000 | $1,374,500 | $1,257,400 | $1,811,400 |
Gross Profit | 736,600 | 690,800 | 607,000 | 1,026,400 |
EBITDA | 641,000 | 592,900 | 508,900 | 928,500 |
EBIT | 336,400 | 288,600 | 217,000 | 630,500 |
Net Income | 171,300 | 125,000 | 78,200 | 465,600 |
Net Change In Cash | 1,437,000 | 1,374,500 | 1,257,400 | 1,811,400 |
Free Cash Flow | -303,400 | -143,200 | -118,600 | 427,000 |
Cash | 27,800 | 35,300 | 22,000 | 34,600 |
Basic Shares | 232,700 | 232,100 | 230,600 | 230,600 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $5,847,300 | $5,508,200 | $5,859,100 | $5,586,700 |
Gross Profit | 3,034,600 | 2,765,500 | 2,629,600 | 2,631,800 |
EBITDA | 2,641,600 | 2,416,500 | 2,194,100 | 2,321,500 |
EBIT | 1,471,100 | 1,277,600 | 1,209,200 | 1,373,700 |
Net Income | 873,500 | 731,300 | 752,700 | 879,700 |
Net Change In Cash | 5,847,300 | 5,508,200 | 5,859,100 | 5,586,700 |
Cost of Revenue | -1,000 | -118,700 | ||
Free Cash Flow | -352,900 | -353,800 | -364,600 | -620,800 |
Cash | 22,000 | 27,700 | 25,200 | 26,200 |
Basic Shares | 230,600 | 230,500 | 230,300 | 229,600 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | $0.82 |
2025-03-31 | $0.54 |
2024-12-31 | $0.35 |