| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,569,600 | $1,553,100 | $1,532,200 | $1,412,700 |
Gross Profit | 1,229,000 | 1,209,600 | 1,189,600 | 1,111,100 |
EBITDA | 90,400 | 387,600 | 400,200 | 470,500 |
EBIT | 348,400 | 362,100 | 433,900 | |
Net Income | 91,200 | 291,100 | 329,800 | 358,000 |
Net Change In Cash | 1,569,600 | 1,553,100 | 1,532,200 | 1,412,700 |
Free Cash Flow | 353,500 | 516,200 | 240,900 | 224,400 |
Cash | 2,938,000 | 2,685,600 | 3,272,800 | 3,140,600 |
Basic Shares | 581,800 | 585,700 | 587,900 | 587,800 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $6,067,600 | $5,439,500 | $6,004,800 | $5,382,400 |
Gross Profit | 4,740,700 | 4,322,000 | 4,625,000 | 4,215,200 |
EBITDA | 1,272,900 | 1,723,100 | 1,534,100 | 1,960,400 |
EBIT | 1,567,900 | 1,534,100 | 1,793,600 | |
Net Income | 1,073,500 | 4,174,600 | 1,402,400 | 1,521,900 |
Net Change In Cash | 6,067,600 | 5,439,500 | 6,004,800 | 5,382,400 |
Cost of Revenue | -114,000 | |||
Free Cash Flow | 1,335,000 | 289,900 | 629,500 | 953,400 |
Cash | 2,938,000 | 3,045,200 | 1,132,300 | 769,000 |
Basic Shares | 585,800 | 599,300 | 609,400 | 624,200 |
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0.58 |
2025-09-30 | $0.67 |
2025-06-30 | $0.67 |