European Wax Center Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$45,103	$54,185	$55,911	$51,427
Gross Profit	43,240	34,668	36,733	38,151
EBITDA	9,964	18,950	19,050	15,565
EBIT	4,587	13,909	14,047	10,584
Net Income	-587	3,782	3,752	1,735
Net Change In Cash	45,103	54,185	55,911	51,427
Free Cash Flow	7,052	16,494	14,494	12,047
Cash	76,060	73,600	63,891	58,326
Basic Shares	43,806	43,498	43,344	43,421

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$206,626	$216,916	$221,024	$207,351
Gross Profit	152,792	159,603	158,387	148,124
EBITDA	63,529	62,642	65,033	60,514
EBIT	43,127	42,363	44,485	39,906
Net Income	11,869	10,462	8,704	7,308
Net Change In Cash	206,626	216,916	221,024	207,351
Cost of Revenue				7,493
Free Cash Flow	50,087	55,985	54,817	44,110
Cash	76,060	49,725	52,735	44,219
Basic Shares	43,479	46,874	49,589	40,151