Exodus Movement Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$29,385	$30,343	$25,827	$35,996
Gross Profit	13,065	13,356	11,097	35,996
EBITDA	-26,211	21,159	-6,684	7,827
EBIT	-27,033	20,306	-7,720	6,785
Net Income	-53,188	17,041	37,667	-12,873
Net Change In Cash	29,385	30,343	25,827	35,996
Free Cash Flow	-9,136	-4,849	-5,359	-6,217
Cash	4,938	50,548	52,933	59,773
Basic Shares	29,543	32,291	33,521	28,526

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$121,551	$117,516	$56,257	$50,606
Gross Profit	58,621	117,516	25,740	21,929
EBITDA	-3,909	37,312	11,805	-5,797
EBIT	-7,662	31,977	7,235	-6,157
Net Income	-11,353	112,958	12,786	-23,146
Net Change In Cash	121,551	117,516	56,257	50,606
Free Cash Flow	-25,828	-12,315	625	44,014
Cash	4,938	37,883	11,393	20,494
Basic Shares	29,007	32,063	31,161	25,342