Exodus Movement
Quarterly Financials
| Values in thousands | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
Revenue | $26,228 | $22,747 | $29,385 | $30,343 |
Gross Profit | 5,898 | 6,505 | 13,065 | 13,356 |
EBITDA | -21,471 | -40,003 | -16,797 | 21,159 |
EBIT | -40,811 | -17,619 | 20,306 | |
Net Income | -18,612 | -32,139 | -53,188 | 17,041 |
Net Change In Cash | 26,228 | 22,747 | 29,385 | 30,343 |
Free Cash Flow | -49,595 | -2,618 | -9,136 | -4,849 |
Cash | 21,211 | 72,919 | 4,938 | 50,548 |
Basic Shares | 30,010 | 29,007 | 29,543 | 32,291 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $121,551 | $117,516 | $56,257 | $50,606 |
Gross Profit | 58,621 | 117,516 | 25,740 | 21,929 |
EBITDA | -16,329 | 136,193 | 15,451 | -5,797 |
EBIT | -20,082 | 130,858 | 10,881 | -6,157 |
Net Income | -11,353 | 112,958 | 12,786 | -23,146 |
Net Change In Cash | 121,551 | 117,516 | 56,257 | 50,606 |
Free Cash Flow | -25,828 | -12,315 | 625 | 44,014 |
Cash | 4,938 | 37,883 | 11,393 | 20,494 |
Basic Shares | 29,007 | 32,063 | 31,161 | 25,342 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-06-30 | -$0.62 |
2026-03-31 | $0.01 |
2025-12-31 | $0.25 |
2025-09-30 | -$0.02 |