Exodus Movement
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $22,747 | $29,385 | $30,343 | $25,827 |
Gross Profit | 6,505 | 13,065 | 13,356 | 11,097 |
EBITDA | -8,145 | -16,797 | 21,159 | -6,684 |
EBIT | -8,953 | -17,619 | 20,306 | -7,720 |
Net Income | -32,139 | -53,188 | 17,041 | 37,667 |
Net Change In Cash | 22,747 | 29,385 | 30,343 | 25,827 |
Free Cash Flow | -2,618 | -9,136 | -4,849 | -5,359 |
Cash | 72,919 | 4,938 | 50,548 | 52,933 |
Basic Shares | 29,007 | 29,543 | 32,291 | 33,521 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $121,551 | $117,516 | $56,257 | $50,606 |
Gross Profit | 58,621 | 117,516 | 25,740 | 21,929 |
EBITDA | -3,909 | 37,312 | 11,805 | -5,797 |
EBIT | -7,662 | 31,977 | 7,235 | -6,157 |
Net Income | -11,353 | 112,958 | 12,786 | -23,146 |
Net Change In Cash | 121,551 | 117,516 | 56,257 | 50,606 |
Free Cash Flow | -25,828 | -12,315 | 625 | 44,014 |
Cash | 4,938 | 37,883 | 11,393 | 20,494 |
Basic Shares | 29,007 | 32,063 | 31,161 | 25,342 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0.01 |
2025-12-31 | $0.25 |
2025-09-30 | -$0.01 |
2025-06-30 | -$0.09 |