Exodus Movement Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$30,343	$25,827	$35,996	$46,031
Gross Profit	13,356	11,097	35,996	32,802
EBITDA	21,159	-6,684	7,827	20,344
EBIT	20,306	-7,720	6,785	18,871
Net Income	17,041	37,667	-12,873	66,934
Net Change In Cash	30,343	25,827	35,996	46,031
Free Cash Flow	-4,849	-5,359	-6,217	-5,284
Cash	50,548	52,933	59,773	37,883
Basic Shares	32,291	33,521	28,526	26,174

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$117,516	$56,257	$50,606	$95,849
Gross Profit	117,516	25,740	21,929	73,146
EBITDA	37,312	11,805	-5,797	51,477
EBIT	31,977	7,235	-6,157	51,115
Net Income	112,958	12,786	-23,146	-21,914
Net Change In Cash	117,516	56,257	50,606	95,849
Free Cash Flow	-12,315	625	44,014	8,250
Cash	37,883	11,393	20,494	50,666
Basic Shares	32,063	31,161	25,342	25,240