Expedia
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,412,000 | $3,786,000 | $2,988,000 | $3,184,000 |
Gross Profit | 4,036,000 | 3,409,000 | 2,631,000 | 2,849,000 |
EBITDA | 1,418,000 | 704,000 | 60,000 | 609,000 |
EBIT | 1,193,000 | 481,000 | -159,000 | 397,000 |
Net Income | 959,000 | 330,000 | -200,000 | 299,000 |
Net Change In Cash | 4,412,000 | 3,786,000 | 2,988,000 | 3,184,000 |
Free Cash Flow | -101,000 | 921,000 | 2,756,000 | 7,000 |
Cash | 7,262,000 | 6,304,000 | 5,715,000 | 4,183,000 |
Basic Shares | 131,014 | 132,809 | 128,641 | 137,919 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $13,691,000 | $12,839,000 | $11,667,000 | $8,598,000 |
Gross Profit | 12,248,000 | 11,266,000 | 10,010,000 | 7,054,000 |
EBITDA | 2,626,000 | 2,070,000 | 1,607,000 | 1,076,000 |
EBIT | 1,788,000 | 1,263,000 | 815,000 | 262,000 |
Net Income | 1,234,000 | 797,000 | 352,000 | 12,000 |
Net Change In Cash | 13,691,000 | 12,839,000 | 11,667,000 | 8,598,000 |
Cost of Revenue | 236,000 | 1,844,000 | ||
Free Cash Flow | 2,329,000 | 1,844,000 | 2,778,000 | 3,075,000 |
Cash | 4,183,000 | 4,225,000 | 4,096,000 | 4,111,000 |
Basic Shares | 137,919 | 150,228 | 161,751 | 149,734 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $7.57 |
2025-06-30 | $4.24 |
2025-03-31 | $0.47 |
2024-12-31 | $2.39 |
