National Vision Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$503,411	$487,330	$486,423	$510,324
Gross Profit	269,234	261,946	286,052	305,134
EBITDA	31,234	31,793	38,985	51,257
EBIT	7,766	9,608	16,449	26,137
Net Income	3,317	3,372	8,725	14,186
Net Change In Cash	503,411	487,330	486,423	510,324
Free Cash Flow	-11,240	30,268	42,411	12,014
Cash	38,708	56,030	48,471	80,024
Basic Shares	81,777	81,195	80,057	79,259

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,987,488	$1,823,320	$2,126,468	$1,644,675
Gross Profit	1,076,867	1,059,264	1,125,558	977,010
EBITDA	152,416	89,582	53,120	158,734
EBIT	61,264	-9,500	-45,132	52,766
Net Income	29,600	-28,499	-65,901	42,122
Net Change In Cash	1,987,488	1,823,320	2,126,468	1,644,675
Cost of Revenue				-76,252
Free Cash Flow	73,453	38,144	58,259	5,651
Cash	38,708	73,948	149,896	229,425
Basic Shares	80,576	78,592	78,313	80,298