National Vision Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$498,805	$543,880	$503,411	$487,330
Gross Profit	290,433	301,302	269,234	261,946
EBITDA	44,523	68,681	30,103	31,793
EBIT	21,302	45,239	6,635	9,608
Net Income	12,416	31,181	3,317	3,372
Net Change In Cash	498,805	543,880	503,411	487,330
Free Cash Flow	-14,086	44,136	-11,240	30,268
Cash	35,998	67,898	38,708	56,030
Basic Shares	80,597	81,492	81,777	81,195

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$1,987,488	$1,823,320	$2,126,468	$1,644,675
Gross Profit	1,076,867	1,059,264	1,125,558	977,010
EBITDA	158,520	89,582	56,290	152,722
EBIT	58,627	-9,500	-45,132	52,766
Net Income	29,600	-28,499	-65,901	42,122
Net Change In Cash	1,987,488	1,823,320	2,126,468	1,644,675
Cost of Revenue				-76,252
Free Cash Flow	73,453	38,144	58,259	5,651
Cash	38,708	73,948	149,896	229,425
Basic Shares	80,576	78,592	78,313	80,298