| Values in thousands | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|
Cash | 314 | 314 | 440 | 815 |
Basic Shares | 17,000 | 16,500 | 16,500 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
Revenue | $4,216 | $4,650 | $2,764 |
Gross Profit | 1,522 | 1,990 | 1,194 |
EBITDA | 280 | 1,288 | 833 |
EBIT | 196 | 1,257 | 816 |
Net Income | 172 | 1,118 | 663 |
Net Change In Cash | 4,216 | 4,650 | 2,764 |
Free Cash Flow | -10 | 685 | 1,218 |
Cash | 314 | 815 | 504 |
Basic Shares | 17,000 | 17,000 | 17,000 |
| Quarter | EPS |
|---|---|
2025-03-31 | $0 |
2024-09-30 | $0 |