Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
---|---|---|---|---|
Revenue | $9,652 | $8,751 | $7,925 | $6,974 |
Gross Profit | 8,685 | 8,378 | 7,256 | 5,617 |
EBITDA | -2,533 | -782 | -909 | -4,685 |
EBIT | -2,558 | -808 | -934 | -4,710 |
Net Income | -3,152 | -1,165 | -1,985 | -5,735 |
Net Change In Cash | 9,652 | 8,751 | 7,925 | 6,974 |
Free Cash Flow | -3,686 | -4,318 | -1,474 | -2,206 |
Cash | 18,705 | 22,676 | 26,634 | 40,320 |
Basic Shares | 27,664 | 27,578 | 27,460 | 27,371 |
Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
---|---|---|---|---|
Revenue | $47,538 | $21,252 | $1,535 | $170 |
Gross Profit | 44,354 | 19,993 | 1,449 | 0 |
EBITDA | 3,600 | -12,364 | -22,587 | -123 |
EBIT | 2,568 | -12,651 | -22,736 | -17,346 |
Net Income | -436 | -16,045 | -24,839 | -17,456 |
Net Change In Cash | 47,538 | 21,252 | 1,535 | 170 |
Cost of Revenue | -9,244 | |||
Free Cash Flow | 26,980 | -17,143 | -18,058 | -14,222 |
Cash | 26,634 | 13,269 | 23,774 | 21,100 |
Basic Shares | 27,294 | 26,574 | 26,275 | 26,006 |
Quarter | EPS |
---|---|
2025-09-30 | $0 |
2025-06-30 | -$0.11 |
2025-03-31 | -$0.04 |
2024-12-31 | -$0.06 |