| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $3,486,607 | $3,577,951 | $3,481,041 | $3,456,692 |
Gross Profit | 2,728,785 | 2,903,407 | 2,860,576 | 2,728,364 |
EBITDA | 732,200 | 865,930 | 906,026 | 1,868,503 |
EBIT | 883,191 | 1,862,875 | ||
Net Income | 624,289 | 746,997 | 746,406 | 680,705 |
Net Change In Cash | 3,486,607 | 3,577,951 | 3,481,041 | 3,456,692 |
Free Cash Flow | 871,725 | 8,627 | 512,408 | 299,509 |
Cash | 4,236,973 | 5,297,339 | 5,406,481 | 4,672,772 |
Basic Shares | 269,904 | 264,560 | 263,189 | 1,303,393 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $13,065,824 | $12,600,559 | $11,134,203 | $9,470,128 |
Gross Profit | 10,363,972 | 10,435,930 | 9,095,579 | 7,628,172 |
EBITDA | 2,621,379 | 2,452,977 | 2,580,344 | 2,682,999 |
EBIT | 2,535,127 | 2,383,887 | 2,515,338 | 2,613,766 |
Net Income | 2,383,146 | 2,340,835 | 2,266,382 | 2,508,947 |
Net Change In Cash | 13,065,824 | 12,600,559 | 11,134,203 | 9,470,128 |
Free Cash Flow | 2,865,403 | 875,328 | 216,058 | 574,956 |
Cash | 4,672,772 | 4,969,319 | 3,636,380 | 4,418,127 |
Basic Shares | 264,045 | 280,589 | 290,858 | 296,500 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.32 |
2025-06-30 | $2.80 |
2025-03-31 | $2.85 |