Empire State Realty OP LP 250 Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$197,730	$190,786	$180,066	$197,602
Gross Profit	164,489	101,145	91,507	106,175
EBITDA	88,094	85,909	74,567	88,305
EBIT	40,479	36,989	25,788	42,940
Net Income	16,935	7,570	10,270	12,218
Net Change In Cash	197,730	190,786	180,066	197,602
Free Cash Flow	105,293	-55,091	41,083	21,020
Cash	154,113	136,727	187,823	385,465
Basic Shares	270,357	269,951	269,529	269,019

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$763,152	$739,572	$707,009	$607,864
Gross Profit	408,991	400,556	385,655	328,379
EBITDA	343,528	383,933	382,858	281,429
EBIT	158,710	188,606	165,964	79,623
Net Income	51,642	84,339	40,643	-6,510
Net Change In Cash	763,152	739,572	707,009	607,864
Cost of Revenue				-93,301
Free Cash Flow	260,892	232,479	211,173	212,486
Cash	385,465	346,620	264,434	423,695
Basic Shares	269,019	265,633	269,948	274,983