Empire State Realty OP LP 250 Financials

Values in thousands	2026-06-30	2026-03-31	2025-12-31	2025-09-30
Revenue	$196,899	$190,325	$199,224	$197,730
Gross Profit	2,134	-2,669	-198,103	10,461
EBITDA	37,873	80,289	162,687	191,751
EBIT	-12,516	30,070	112,121	145,254
Net Income	-39,554	2,995	20,726	13,645
Net Change In Cash	196,899	190,325	199,224	197,730
Free Cash Flow	37,728	68,910	33,898	72,765
Cash	85,605	68,820	166,511	154,113
Basic Shares	268,947	269,348	270,328	269,945

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$768,270	$767,923	$739,572	$727,041
Gross Profit	13,729	413,762	400,556	405,687
EBITDA	374,080	343,528	383,933	375,627
EBIT	179,318	158,710	188,606	158,733
Net Income	47,601	76,154	84,339	63,455
Net Change In Cash	768,270	767,923	739,572	727,041
Free Cash Flow	50,554	87,986	232,479	211,173
Cash	132,657	385,465	346,620	264,434
Basic Shares	270,040	269,613	265,633	269,948