| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $77,950 | $73,946 | $75,058 | $72,962 |
Gross Profit | 41,924 | 38,414 | 38,645 | 36,801 |
EBITDA | 14,024 | 9,775 | 10,692 | 8,581 |
EBIT | 3,436 | -813 | 85 | -2,076 |
Net Income | -7,678 | -10,383 | -9,765 | -12,299 |
Net Change In Cash | 77,950 | 73,946 | 75,058 | 72,962 |
Free Cash Flow | -5,539 | 4,536 | -12,345 | 6,882 |
Cash | 30,929 | 32,131 | 30,708 | 40,221 |
Basic Shares | 36,055 | 36,055 | 35,831 | 34,965 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $292,065 | $241,060 | $163,281 | $180,159 |
Gross Profit | 149,896 | 131,421 | 89,919 | 105,431 |
EBITDA | 42,627 | 31,259 | 20,655 | 45,449 |
EBIT | 526 | 167 | 12,725 | 38,230 |
Net Income | -40,672 | -24,904 | -14,804 | 11,706 |
Net Change In Cash | 292,065 | 241,060 | 163,281 | 180,159 |
Cost of Revenue | -74,117 | 227,595 | ||
Free Cash Flow | -38,737 | -126,240 | -166,562 | -7,487 |
Cash | 40,221 | 36,155 | 56,589 | 88,721 |
Basic Shares | 34,965 | 34,520 | 34,355 | 34,946 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.21 |
2025-06-30 | -$0.29 |
2025-03-31 | -$0.27 |