| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $122,318 | $115,850 | $110,592 | $114,162 |
Gross Profit | 60,411 | 83,745 | 80,790 | 79,627 |
EBITDA | 33,767 | 34,995 | 33,145 | 30,521 |
EBIT | 28,773 | 30,127 | 28,149 | 25,373 |
Net Income | 22,462 | 23,438 | 22,171 | 19,168 |
Net Change In Cash | 122,318 | 115,850 | 110,592 | 114,162 |
Free Cash Flow | 31,939 | 5,964 | 45,954 | 37,032 |
Cash | 277,087 | 191,971 | 203,914 | 124,641 |
Basic Shares | 23,981 | 23,988 | 23,959 | 23,908 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $447,281 | $300,166 | $286,273 | $249,664 |
Gross Profit | 312,995 | 300,166 | 249,853 | 219,251 |
EBITDA | 125,174 | 88,405 | 106,352 | 81,237 |
EBIT | 104,396 | 88,405 | 91,292 | 66,788 |
Net Income | 78,898 | 68,935 | 72,952 | 51,490 |
Net Change In Cash | 447,281 | 300,166 | 286,273 | 249,664 |
Cost of Revenue | -16,169 | -248,679 | ||
Free Cash Flow | 119,480 | 68,778 | 60,804 | 65,894 |
Cash | 124,641 | -143,064 | 146,276 | 168,602 |
Basic Shares | 23,896 | 21,868 | 20,244 | 17,939 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.94 |
2025-06-30 | $0.99 |
2025-03-31 | $0.96 |
2024-12-31 | $0.87 |