| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $70,796 | $69,824 | $67,786 | $69,323 |
Gross Profit | 46,318 | 43,495 | 44,880 | 43,858 |
EBITDA | 16,336 | 18,056 | 17,967 | 19,481 |
EBIT | 14,639 | 16,320 | 16,354 | 17,684 |
Net Income | 12,461 | 13,910 | 13,578 | 14,391 |
Net Change In Cash | 70,796 | 69,824 | 67,786 | 69,323 |
Free Cash Flow | 9,032 | 12,424 | 12,172 | 8,795 |
Cash | 23,812 | 20,100 | 18,464 | 20,426 |
Basic Shares | 37,677 | 37,622 | 37,717 | 37,586 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $269,448 | $213,335 | $177,913 | $154,652 |
Gross Profit | 162,118 | 213,335 | 158,871 | 141,290 |
EBITDA | 61,828 | 58,698 | 77,734 | 65,653 |
EBIT | 55,427 | 58,698 | 72,835 | 62,114 |
Net Income | 45,949 | 49,932 | 60,597 | 51,844 |
Net Change In Cash | 269,448 | 213,335 | 177,913 | 154,652 |
Cost of Revenue | -37,239 | -141,831 | ||
Free Cash Flow | 54,923 | 59,048 | 78,180 | 53,558 |
Cash | 20,426 | 28,896 | 21,395 | 112,790 |
Basic Shares | 37,512 | 37,498 | 33,929 | 29,279 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.42 |
2025-06-30 | $0.37 |
2025-03-31 | $0.39 |