| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $4,884,850 | $4,791,713 | $4,881,454 | $5,084,909 |
Gross Profit | 1,242,218 | 1,214,361 | 1,183,978 | 1,270,652 |
EBITDA | 871,482 | 822,370 | 740,731 | 280,970 |
EBIT | 476,505 | 447,135 | 346,368 | 259,395 |
Net Income | 274,797 | 225,270 | 151,221 | 66,913 |
Net Change In Cash | 4,884,850 | 4,791,713 | 4,881,454 | 5,084,909 |
Free Cash Flow | 549,345 | 620,547 | 17,064 | 591,012 |
Cash | 1,255,948 | 1,715,080 | 1,071,288 | 1,180,187 |
Basic Shares | 584,674 | 586,826 | 586,826 | 1,173,653 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $19,335,909 | $19,453,617 | $19,398,017 | $17,618,685 |
Gross Profit | 4,756,652 | 4,925,005 | 4,893,689 | 4,773,029 |
EBITDA | 3,206,227 | 3,209,626 | 3,417,781 | 3,549,136 |
EBIT | 1,463,970 | 1,457,655 | 1,579,418 | 1,925,460 |
Net Income | 537,913 | 498,997 | 673,405 | 969,308 |
Net Change In Cash | 19,335,909 | 19,453,617 | 19,398,017 | 17,618,685 |
Free Cash Flow | 1,686,786 | 1,944,205 | 756,000 | 806,000 |
Cash | 1,180,187 | 1,403,492 | 1,273,787 | 1,481,655 |
Basic Shares | 586,826 | 586,826 | 1,172,985 | 1,171,778 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1.10 |
2025-06-30 | $0.77 |
2025-03-31 | $0.42 |