| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $694,000 | $674,000 | $647,203 | $620,000 |
Gross Profit | 433,000 | 413,000 | 394,000 | 350,000 |
EBITDA | 208,000 | 185,000 | 166,000 | 120,000 |
EBIT | 190,000 | 166,000 | 148,000 | 102,000 |
Net Income | 150,000 | 130,000 | 116,515 | 110,000 |
Net Change In Cash | 694,000 | 674,000 | 647,203 | 620,000 |
Free Cash Flow | 149,000 | 85,000 | 43,000 | 278,000 |
Cash | 2,413,000 | 2,427,000 | 2,445,000 | 2,419,000 |
Basic Shares | 361,669 | 362,258 | 364,109 | 366,203 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,568,000 | $2,227,000 | $1,608,000 | $1,335,000 |
Gross Profit | 1,516,000 | 1,499,000 | 1,379,000 | 1,236,000 |
EBITDA | 622,000 | 662,000 | 626,000 | 513,000 |
EBIT | 555,000 | 584,000 | 553,000 | 503,000 |
Net Income | 465,000 | 485,000 | 439,000 | 405,000 |
Net Change In Cash | 2,568,000 | 2,227,000 | 1,608,000 | 1,335,000 |
Cost of Revenue | -1,819,000 | 2,110,000 | ||
Free Cash Flow | 503,000 | 335,000 | 1,123,000 | 472,000 |
Cash | 2,419,000 | 1,576,000 | 1,674,000 | 3,493,000 |
Basic Shares | 362,638 | 362,898 | 354,052 | 323,481 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.41 |
2025-06-30 | $0.36 |
2025-03-31 | $0.32 |
2024-12-31 | $0.38 |