Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$7,762
$7,476
$7,056
$5,812
Gross Profit
3,956
4,247
3,924
3,391
EBITDA
-75
452
-1,008
418
EBIT
-133
394
-1,065
372
Net Income
-151
224
-1,125
199
Net Change In Cash
7,762
7,476
7,056
5,812
Free Cash Flow
-439
-344
448
1,749
Cash
4,660
5,369
5,704
4,590
Basic Shares
31,082
31,293
31,123
31,010

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$20,153
$20,481
$16,418
$16,879
Gross Profit
12,819
15,004
11,368
12,162
EBITDA
-2,910
2,750
-18,254
-23,996
EBIT
-2,995
2,653
-18,321
-26,206
Net Income
-3,771
11,106
-25,971
-26,551
Net Change In Cash
20,153
20,481
16,418
16,879
Free Cash Flow
282
653
-8,628
-18,692
Cash
4,590
6,042
2,795
18,663
Basic Shares
31,070
32,230
32,031
31,773

Earnings Calls

QuarterEPS
2026-03-31
$0
2025-09-30
$0.02
2025-06-30
$0.01
2025-03-31
$0.006