Quarterly Financials

Values in thousands 2025-06-30 2025-03-31 2024-12-31 2024-09-30
Revenue
$7,476
$7,056
$5,812
$4,686
Gross Profit
4,247
3,924
3,391
3,283
EBITDA
452
-1,008
418
-93
EBIT
394
-1,065
372
-105
Net Income
455
-1,125
199
-204
Net Change In Cash
7,476
7,056
5,812
4,686
Free Cash Flow
-344
448
1,749
764
Cash
5,369
5,704
4,590
2,707
Basic Shares
31,293
31,123
31,010
31,098

Annual Financials

Values in thousands 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
$20,153
$20,481
$28,005
$16,879
Gross Profit
12,819
15,004
21,131
12,162
EBITDA
-2,910
2,750
-18,254
-23,996
EBIT
-2,995
2,653
-18,321
-26,206
Net Income
-3,771
11,106
-25,971
-26,551
Net Change In Cash
20,153
20,481
28,005
16,879
Free Cash Flow
282
653
-8,628
-18,700
Cash
4,590
6,042
3,319
18,663
Basic Shares
31,070
32,230
32,031
31,773

Earnings Calls

Quarter EPS
2025-09-30
$0
2025-06-30
$0.02
2025-03-31
$0.006
2024-12-31
$0.07