Franklin Financial Services Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$34,139	$33,359	$31,280	$26,813
Gross Profit	21,459	21,362	19,049	14,552
EBITDA	7,195	7,851	5,349	1,072
EBIT	6,658	7,317	4,812	549
Net Income	5,354	5,908	3,922	487
Net Change In Cash	34,139	33,359	31,280	26,813
Free Cash Flow	7,848	4,950	8,577	3,837
Cash	189,143	208,789	226,205	205,112
Basic Shares	4,498	4,427	4,427	4,427

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$113,830	$90,378	$70,271	$63,980
Gross Profit	67,910	64,529	64,758	63,178
EBITDA	15,405	17,769	18,932	24,216
EBIT	13,315	15,753	17,495	23,014
Net Income	11,099	13,598	14,938	19,616
Net Change In Cash	113,830	90,378	70,271	63,980
Cost of Revenue			-110,250	118,003
Free Cash Flow	19,188	26,066	13,026	17,542
Cash	205,112	29,369	78,874	185,641
Basic Shares	4,414	4,381	4,445	4,440