Franklin Financial Services Financials

Values in thousands	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	$33,740	$34,139	$33,359	$31,280
Gross Profit	23,023	21,459	21,362	19,049
EBITDA	7,480	7,195	7,851	5,349
EBIT		6,658	7,317	4,812
Net Income	6,043	5,354	5,908	3,922
Net Change In Cash	33,740	34,139	33,359	31,280
Free Cash Flow		7,848	4,950	8,577
Cash		189,143	208,789	226,205
Basic Shares	4,498	4,498	4,427	4,427

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$133,547	$113,830	$90,378	$70,271
Gross Profit	85,923	67,910	64,529	64,758
EBITDA	26,267	15,405	17,769	18,932
EBIT		13,315	15,753	17,495
Net Income	21,226	11,099	13,598	14,938
Net Change In Cash	133,547	113,830	90,378	70,271
Cost of Revenue				-110,250
Free Cash Flow		19,188	26,066	13,026
Cash		205,112	29,369	78,874
Basic Shares	4,498	4,414	4,381	4,445