Franklin Financial Services Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$33,130	$33,740	$34,139	$33,359
Gross Profit	23,660	23,023	21,459	21,362
EBITDA	8,307	8,019	7,195	7,851
EBIT		7,481	6,658	7,317
Net Income	6,637	6,043	5,354	5,908
Net Change In Cash	33,130	33,740	34,139	33,359
Free Cash Flow		3,201	7,848	4,950
Cash	23,976	22,446	189,143	208,789
Basic Shares	4,498	4,498	4,498	4,427

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$133,547	$113,830	$90,378	$70,271
Gross Profit	85,923	67,910	64,529	64,758
EBITDA	26,267	15,405	17,769	18,932
EBIT		13,315	15,753	17,495
Net Income	21,226	11,099	13,598	14,938
Net Change In Cash	133,547	113,830	90,378	70,271
Cost of Revenue				-110,250
Free Cash Flow	24,576	19,188	26,066	13,026
Cash	22,446	205,112	29,369	78,874
Basic Shares	4,498	4,414	4,381	4,445