| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $432,654 | $480,077 | $427,866 | $425,644 |
Gross Profit | 105,324 | 143,530 | 106,288 | 113,578 |
EBITDA | 184,827 | 219,500 | 179,348 | 224,796 |
EBIT | 100,671 | 137,330 | 98,087 | 141,648 |
Net Income | 40,319 | 77,543 | 33,287 | 66,733 |
Net Change In Cash | 432,654 | 480,077 | 427,866 | 425,644 |
Free Cash Flow | 393,469 | 151,611 | 137,460 | 163,527 |
Cash | 189,427 | 476,717 | 436,538 | 413,532 |
Basic Shares | 222,623 | 222,623 | 222,623 | 222,623 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,050,385 | $1,802,184 | $1,430,208 | $749,381 |
Gross Profit | 705,678 | 776,114 | 484,330 | 27,233 |
EBITDA | 1,144,608 | 1,066,059 | 739,831 | 211,338 |
EBIT | 805,578 | 835,117 | 574,661 | 51,178 |
Net Income | 495,583 | 656,414 | 475,537 | -14,961 |
Net Change In Cash | 2,050,385 | 1,802,184 | 1,430,208 | 749,381 |
Free Cash Flow | -178,836 | -775,242 | 52,930 | -399,468 |
Cash | 413,532 | 308,322 | 254,525 | 113,073 |
Basic Shares | 222,623 | 222,623 | 214,011 | 198,965 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.19 |
2025-06-30 | $0.36 |
2025-03-31 | $0.18 |