| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,594,856 | $1,097,170 | $844,568 | $1,514,031 |
Gross Profit | 610,745 | 499,850 | 344,403 | 567,661 |
EBITDA | 612,528 | 485,998 | 352,460 | 581,652 |
EBIT | 474,466 | 361,351 | 226,584 | 457,233 |
Net Income | 455,943 | 341,868 | 209,535 | 393,116 |
Net Change In Cash | 1,594,856 | 1,097,170 | 844,568 | 1,514,031 |
Free Cash Flow | 1,069,569 | -138,557 | -813,948 | 497,457 |
Cash | 1,992,173 | 1,124,740 | 837,641 | 1,621,376 |
Basic Shares | 107,538 | 107,415 | 107,415 | 107,595 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,206,289 | $3,318,602 | $2,619,319 | $2,923,377 |
Gross Profit | 1,857,864 | 1,300,679 | 69,858 | 729,954 |
EBITDA | 1,868,706 | 1,212,249 | 290,547 | 845,169 |
EBIT | 1,445,208 | 904,255 | 20,823 | 585,269 |
Net Income | 1,292,044 | 830,777 | -44,166 | 468,693 |
Net Change In Cash | 4,206,289 | 3,318,602 | 2,619,319 | 2,923,377 |
Cost of Revenue | 179,069 | |||
Free Cash Flow | -308,077 | -784,515 | -30,236 | -302,732 |
Cash | 1,621,376 | 1,946,994 | 1,481,269 | 1,450,654 |
Basic Shares | 107,525 | 107,372 | 106,551 | 106,924 |
| Quarter | EPS |
|---|---|
2025-09-30 | $4.24 |
2025-06-30 | $3.18 |
2025-03-31 | $1.95 |
2024-12-31 | $3.65 |