Frontdoor
Quarterly Financials
| Values in thousands | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
Revenue | $451,000 | $433,000 | $618,000 | $617,000 |
Gross Profit | 228,000 | 190,000 | 332,000 | 335,000 |
EBITDA | 93,000 | 46,000 | 188,000 | 192,000 |
EBIT | 70,000 | 20,000 | 162,000 | 168,000 |
Net Income | 41,000 | 2,000 | 106,000 | 111,000 |
Net Change In Cash | 451,000 | 433,000 | 618,000 | 617,000 |
Free Cash Flow | 113,000 | 95,000 | 58,000 | 119,000 |
Cash | 603,000 | 566,000 | 563,000 | 562,000 |
Basic Shares | 72,200 | 70,958 | 75,000 | 75,300 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,093,000 | $1,843,000 | $1,780,000 | $1,662,000 |
Gross Profit | 1,068,000 | 952,000 | 848,000 | 676,000 |
EBITDA | 518,000 | 408,000 | 311,000 | 153,000 |
EBIT | 417,000 | 357,000 | 274,000 | 119,000 |
Net Income | 255,000 | 235,000 | 171,000 | 71,000 |
Net Change In Cash | 2,093,000 | 1,843,000 | 1,780,000 | 1,662,000 |
Cost of Revenue | 30,000 | |||
Free Cash Flow | 389,000 | 231,000 | 170,000 | 102,000 |
Cash | 566,000 | 421,000 | 325,000 | 292,000 |
Basic Shares | 74,500 | 78,000 | 80,900 | 82,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0.73 |
2025-12-31 | $0.23 |
2025-09-30 | $1.58 |
2025-06-30 | $1.63 |