Frontdoor
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $433,000 | $617,000 | $617,000 | $426,000 |
Gross Profit | 213,000 | 353,000 | 356,000 | 235,000 |
EBITDA | 43,000 | 184,000 | 187,000 | 86,000 |
EBIT | 20,000 | 162,000 | 166,000 | 63,000 |
Net Income | 2,000 | 106,000 | 111,000 | 37,000 |
Net Change In Cash | 433,000 | 617,000 | 617,000 | 426,000 |
Free Cash Flow | 95,000 | 58,000 | 119,000 | 118,000 |
Cash | 566,000 | 563,000 | 562,000 | 506,000 |
Basic Shares | 70,958 | 75,000 | 75,300 | 76,300 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $2,093,000 | $1,843,000 | $1,780,000 | $1,662,000 |
Gross Profit | 1,157,000 | 991,000 | 848,000 | 676,000 |
EBITDA | 506,000 | 388,000 | 311,000 | 153,000 |
EBIT | 417,000 | 349,000 | 274,000 | 119,000 |
Net Income | 255,000 | 235,000 | 171,000 | 71,000 |
Net Change In Cash | 2,093,000 | 1,843,000 | 1,780,000 | 1,662,000 |
Cost of Revenue | 30,000 | |||
Free Cash Flow | 389,000 | 231,000 | 170,000 | 102,000 |
Cash | 566,000 | 421,000 | 325,000 | 292,000 |
Basic Shares | 74,500 | 78,000 | 80,900 | 82,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $0.23 |
2025-09-30 | $1.58 |
2025-06-30 | $1.48 |
2025-03-31 | $0.64 |
