Liberty Media Corporation Series A Liberty Formula One Common Stock
Quarterly Financials
| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,085,000 | $1,341,000 | $447,000 | $1,166,000 |
Gross Profit | 421,000 | 474,000 | 122,000 | 312,000 |
EBITDA | 255,000 | 363,000 | 21,000 | -131,000 |
EBIT | 175,000 | 283,000 | -56,000 | -4,000 |
Net Income | 66,000 | 382,000 | 22,000 | -107,000 |
Net Change In Cash | 1,085,000 | 1,341,000 | 447,000 | 1,166,000 |
Free Cash Flow | 182,000 | 215,000 | 348,000 | -43,000 |
Cash | 1,291,000 | 3,140,000 | 3,147,000 | 2,631,000 |
Basic Shares | 252,000 | 252,000 | 257,000 | 249,259 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,653,000 | $3,222,000 | $2,573,000 | $2,136,000 |
Gross Profit | 1,165,000 | 982,000 | 823,000 | 647,000 |
EBITDA | 577,000 | 666,000 | 762,000 | 437,000 |
EBIT | 225,000 | 297,000 | 670,000 | 40,000 |
Net Income | -30,000 | 185,000 | 558,000 | -190,000 |
Net Change In Cash | 3,653,000 | 3,222,000 | 2,573,000 | 2,136,000 |
Cost of Revenue | -648,000 | 50,000 | ||
Free Cash Flow | 492,000 | 193,000 | 243,000 | 464,000 |
Cash | 2,631,000 | 1,408,000 | 1,733,000 | 2,074,000 |
Basic Shares | 243,000 | 240,000 | 244,000 | 232,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0.26 |
2025-06-30 | $1.52 |
2025-03-31 | $0.09 |
2024-12-31 | -$1 |
