Liberty Media Corporation Series A Liberty Formula One Common Stock Financials

Values in thousands	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Revenue	$1,085,000	$1,341,000	$447,000	$1,166,000
Gross Profit	454,000	562,000	161,000	312,000
EBITDA	227,000	-219,000	71,000	-131,000
EBIT	109,000	-219,000	-15,000	-4,000
Net Income	33,000	-178,000	-17,000	-107,000
Net Change In Cash	1,085,000	1,341,000	447,000	1,166,000
Free Cash Flow	733,760	-6,000	113,000	-3,000
Cash	1,588,000	308,000	314,000	325,000
Basic Shares	91,845	91,845	91,843	91,736

Values in thousands	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue	$23,156,000	$3,222,000	$2,573,000	$2,136,000
Gross Profit	1,165,000	982,000	823,000	647,000
EBITDA	-12,000	-170,000	762,000	363,000
EBIT	225,000	425,000	670,000	-34,000
Net Income	-31,000	-142,000	558,000	-358
Net Change In Cash	23,156,000	3,222,000	2,573,000	2,136,000
Cost of Revenue			-648,000	50,000
Free Cash Flow	-14,000	-13,000	243,000	-25,000
Cash	325,000	305,000	1,733,000	2,074,000
Basic Shares	91,833	91,842	244,000	232,000