Liberty Media Corporation Series A Liberty Formula One Common Stock
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,609,000 | $1,085,000 | $1,341,000 | $447,000 |
Gross Profit | 376,000 | 421,000 | 474,000 | 122,000 |
EBITDA | 651,000 | 255,000 | 363,000 | 21,000 |
EBIT | 533,000 | 175,000 | 283,000 | -56,000 |
Net Income | 333,000 | 66,000 | 382,000 | 22,000 |
Net Change In Cash | 1,609,000 | 1,085,000 | 1,341,000 | 447,000 |
Free Cash Flow | 24,000 | 182,000 | 215,000 | 348,000 |
Cash | 1,055,000 | 1,291,000 | 3,140,000 | 3,147,000 |
Basic Shares | 252,000 | 252,000 | 252,000 | 257,000 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,482,000 | $3,653,000 | $3,222,000 | $2,573,000 |
Gross Profit | 1,118,000 | 1,165,000 | 982,000 | 823,000 |
EBITDA | 1,154,000 | 577,000 | 666,000 | 762,000 |
EBIT | 761,000 | 225,000 | 297,000 | 670,000 |
Net Income | 555,000 | -30,000 | 185,000 | 558,000 |
Net Change In Cash | 4,482,000 | 3,653,000 | 3,222,000 | 2,573,000 |
Cost of Revenue | -648,000 | |||
Free Cash Flow | 751,000 | 492,000 | 193,000 | 243,000 |
Cash | 1,055,000 | 2,631,000 | 1,408,000 | 1,733,000 |
Basic Shares | 252,000 | 243,000 | 240,000 | 244,000 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-12-31 | $0.38 |
2025-09-30 | $0.26 |
2025-06-30 | $1.52 |
2025-03-31 | $0.09 |
