First Watch Restaurant
Quarterly Financials
| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $316,352 | $316,022 | $307,887 | $282,240 |
Gross Profit | -183,705 | 67,874 | 59,680 | 215,593 |
EBITDA | 41,478 | 29,903 | 25,715 | 11,686 |
EBIT | 20,822 | 10,241 | 7,579 | -4,871 |
Net Income | 15,164 | 2,991 | 2,106 | -2,245 |
Net Change In Cash | 316,352 | 316,022 | 307,887 | 282,240 |
Free Cash Flow | -17,559 | 5,007 | -2,022 | -16,420 |
Cash | 21,246 | 20,714 | 19,177 | 18,607 |
Basic Shares | 62,842 | 62,834 | 62,579 | 60,767 |
Annual Financials
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $1,222,501 | $1,015,910 | $891,551 | $730,162 |
Gross Profit | 159,442 | 792,813 | 190,117 | 139,535 |
EBITDA | 108,782 | 98,381 | 85,361 | 52,053 |
EBIT | 33,771 | 40,666 | 44,138 | 17,823 |
Net Income | 19,432 | 18,925 | 25,385 | 6,907 |
Net Change In Cash | 1,222,501 | 1,015,910 | 891,551 | 730,162 |
Free Cash Flow | -30,994 | -12,276 | 10,650 | -393 |
Cash | 21,246 | 33,312 | 49,632 | 49,672 |
Basic Shares | 62,842 | 62,351 | 61,191 | 60,140 |
Earnings Calls
| Quarter | EPS |
|---|---|
2026-03-31 | $0 |
2025-12-31 | $0.25 |
2025-09-30 | $0.05 |
2025-06-30 | $0.03 |