Quarterly Financials

Values in thousands2025-09-302025-06-302025-03-312024-12-31
Revenue
$24,984
$24,632
$23,840
$24,433
Gross Profit
21,574
21,347
20,905
21,564
EBITDA
700
2,478
3,723
3,134
EBIT
-1,219
-2,196
-1,014
-1,695
Net Income
-1,153
-1,801
-1,014
-803
Net Change In Cash
24,984
24,632
23,840
24,433
Free Cash Flow
-1,601
880
268
1,542
Cash
14,162
13,924
13,090
5,860
Basic Shares
25,044
25,022
24,349
23,402

Annual Financials

Values in thousands2024-12-312023-12-312022-12-312021-12-31
Revenue
$90,363
$80,423
$82,035
$79,573
Gross Profit
77,810
68,794
71,120
69,047
EBITDA
12,688
11,973
15,722
15,130
EBIT
-5,933
-5,068
-216
1,985
Net Income
-5,233
-5,802
-2,735
3,731
Net Change In Cash
90,363
80,423
82,035
79,573
Cost of Revenue
1,293
Free Cash Flow
1,941
596
-6,737
3,527
Cash
5,860
7,766
11,562
10,269
Basic Shares
23,335
21,501
20,716
19,834

Earnings Calls

QuarterEPS
2025-09-30
-$0.04
2025-06-30
$0.01
2025-03-31
-$0.04
2024-12-31
-$0.03