| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,273,900 | $1,265,300 | $1,217,600 | $1,194,300 |
Gross Profit | 823,500 | 696,000 | 775,300 | 753,800 |
EBITDA | 362,200 | 333,700 | 308,000 | 288,000 |
EBIT | 248,000 | 305,300 | 277,400 | 257,200 |
Net Income | 245,100 | 210,500 | 199,900 | 219,500 |
Net Change In Cash | 1,273,900 | 1,265,300 | 1,217,600 | 1,194,300 |
Free Cash Flow | 363,700 | 434,900 | 375,800 | 401,100 |
Cash | 1,080,900 | 923,700 | 1,086,700 | 719,400 |
Basic Shares | 136,166 | 139,073 | 141,408 | 145,173 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $4,951,100 | $4,573,200 | $4,254,100 | $4,091,300 |
Gross Profit | 3,048,600 | 2,921,200 | 2,680,500 | 2,606,800 |
EBITDA | 1,291,900 | 1,059,000 | 754,100 | 697,400 |
EBIT | 1,087,900 | 923,700 | 582,800 | 502,800 |
Net Income | 875,000 | 936,900 | 1,374,800 | 352,200 |
Net Change In Cash | 4,951,100 | 4,573,200 | 4,254,100 | 4,091,300 |
Cost of Revenue | -479,000 | |||
Free Cash Flow | 1,575,500 | 1,261,100 | 970,200 | 919,600 |
Cash | 1,080,900 | 1,089,000 | 458,800 | 774,000 |
Basic Shares | 136,166 | 145,287 | 151,452 | 161,457 |
| Quarter | EPS |
|---|---|
2025-12-31 | $1.80 |
2025-09-30 | $1.51 |
2025-06-30 | $1.41 |
2025-03-31 | $1.51 |