Quarterly Financials

Values in thousands2025-12-312025-09-302025-06-302025-03-31
Revenue
$2,881,376
$2,887,126
$2,900,288
$2,723,158
Gross Profit
546,626
639,237
688,926
644,825
EBITDA
1,231,264
1,223,326
1,281,823
2,289,503
EBIT
358,253
362,395
425,208
1,432,984
Net Income
-460,606
725,975
-72,300
763,021
Net Change In Cash
2,881,376
2,887,126
2,900,288
2,723,158
Free Cash Flow
64,080
-685,326
-399,675
-229,256
Cash
14,315,068
13,443,679
13,123,751
7,575,709
Basic Shares
194,287
248,032
224,709
224,709

Annual Financials

Values in thousands2025-12-312024-12-312023-12-312022-12-31
Revenue
$11,120,803
$10,322,068
$9,956,501
$9,325,631
Gross Profit
2,274,385
2,222,629
1,922,450
1,935,857
EBITDA
4,829,514
4,505,123
1,364,808
4,188,926
EBIT
1,464,468
1,151,993
-2,263,191
898,004
Net Income
923,770
3,425,386
-4,290,053
-1,266,118
Net Change In Cash
11,120,803
10,322,068
9,956,501
9,325,631
Free Cash Flow
-1,211,411
-1,316,113
-4,188,427
-4,945,620
Cash
14,315,068
7,867,659
7,710,711
8,608,131
Basic Shares
205,569
183,523
183,523
183,055

Earnings Calls

QuarterEPS
2025-12-31
$5.88
2025-09-30
$3.21
2025-06-30
-$0.48
2025-03-31
$3.91