| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $50,418 | $55,041 | $57,337 | $54,654 |
Gross Profit | 6,889 | 4,523 | 4,228 | 5,075 |
EBITDA | -918 | 2,261 | 1,568 | 2,078 |
EBIT | -3,236 | -1,669 | -2,021 | -1,151 |
Net Income | -566 | -261 | -301 | -204 |
Net Change In Cash | 50,418 | 55,041 | 57,337 | 54,654 |
Free Cash Flow | -7,696 | -6,312 | -4,675 | 165 |
Cash | 4,793 | 9,610 | 15,364 | 23,675 |
Basic Shares | 5,245 | 5,132 | 5,013 | 4,913 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $208,380 | $181,007 | $163,729 | $140,561 |
Gross Profit | 21,924 | 24,612 | 27,608 | 28,142 |
EBITDA | 18,959 | 21,606 | 19,470 | 57,875 |
EBIT | 5,288 | 12,072 | 12,549 | 53,512 |
Net Income | 592 | 8,406 | 10,281 | 49,859 |
Net Change In Cash | 208,380 | 181,007 | 163,729 | 140,561 |
Free Cash Flow | -5,998 | 5,007 | 15,295 | 30,315 |
Cash | 23,675 | 32,631 | 11,195 | 9,890 |
Basic Shares | 4,668 | 4,233 | 3,600 | 3,600 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.02 |
2025-06-30 | -$0.05 |
2025-03-31 | -$0.06 |
2024-12-31 | -$0.04 |