| Values in thousands | 2025-06-30 | 2025-03-31 | 2024-06-30 |
|---|---|---|---|
Revenue | $18,207 | $18,780 | $17,566 |
Gross Profit | 2,954 | 3,043 | 3,213 |
EBITDA | -738 | -1,763 | -1,371 |
EBIT | -2,439 | -4,418 | -2,084 |
Net Income | -2,236 | -4,016 | -1,847 |
Net Change In Cash | 18,207 | 18,780 | 17,566 |
Free Cash Flow | -1,523 | -1,788 | -1,843 |
Cash | 23,452 | 21,936 | 13,979 |
Basic Shares | 19,996 | 11,161 | 9,991 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $36,347 | $36,280 | $33,965 | $34,668 |
Gross Profit | 6,257 | 1,525 | 1,233 | 2,806 |
EBITDA | -3,135 | -23,292 | -11,348 | -207 |
EBIT | -6,502 | -28,535 | -17,329 | -5,239 |
Net Income | -5,864 | -29,571 | -18,564 | -5,481 |
Net Change In Cash | 36,347 | 36,280 | 33,965 | 34,668 |
Free Cash Flow | -3,632 | -3,317 | -26,835 | -5,195 |
Cash | 21,936 | 20,235 | 6,930 | 14,328 |
Basic Shares | 11,161 | 6,531 | 1,240 | 438 |
| Quarter | EPS |
|---|---|
2025-06-30 | -$0.11 |
2025-03-31 | -$0.33 |
2024-06-30 | -$0.19 |
2023-03-31 | $0 |