| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $1,686,400 | $1,694,200 | $1,675,200 | $1,560,100 |
Gross Profit | 337,600 | 370,200 | 372,000 | 287,500 |
EBITDA | 423,300 | 589,900 | 746,200 | 312,900 |
EBIT | 82,900 | 256,400 | 423,300 | 1,300 |
Net Income | 33,900 | 114,300 | 276,300 | 3,409,600 |
Net Change In Cash | 1,686,400 | 1,694,200 | 1,675,200 | 1,560,100 |
Free Cash Flow | 197,000 | 101,600 | 17,100 | -141,100 |
Cash | 85,600 | 139,722 | 139,700 | 537,200 |
Basic Shares | 367,250 | 370,243 | 383,212 | 380,841 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $6,615,900 | $7,862,000 | $7,515,500 | $6,761,300 |
Gross Profit | 1,367,300 | 1,492,100 | 1,284,700 | 797,600 |
EBITDA | 1,716,000 | 1,983,500 | 1,804,100 | 1,593,300 |
EBIT | 399,900 | 516,100 | 389,200 | 67,800 |
Net Income | 3,834,100 | -722,700 | 45,400 | -311,800 |
Net Change In Cash | 6,615,900 | 7,862,000 | 7,515,500 | 6,761,300 |
Free Cash Flow | 174,599 | 347,200 | -74,700 | 316,200 |
Cash | 85,600 | 133,800 | 135,700 | 82,100 |
Basic Shares | 378,689 | 380,841 | 369,656 | 367,170 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0.36 |
2025-09-30 | $0.23 |
2025-06-30 | $0.70 |
2025-03-31 | -$0.09 |