| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,694,200 | $1,675,200 | $1,560,100 | $1,985,900 |
Gross Profit | 370,200 | 372,000 | 287,500 | 379,500 |
EBITDA | 589,900 | 746,200 | 312,900 | 232,600 |
EBIT | 256,400 | 423,300 | 1,300 | -173,700 |
Net Income | 114,300 | 276,300 | 3,409,600 | -189,100 |
Net Change In Cash | 1,694,200 | 1,675,200 | 1,560,100 | 1,985,900 |
Free Cash Flow | 101,600 | 17,100 | -141,100 | 248,100 |
Cash | 139,722 | 139,700 | 537,200 | 133,800 |
Basic Shares | 370,243 | 383,212 | 380,841 | 380,841 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $7,862,000 | $7,515,500 | $6,761,300 | $5,136,600 |
Gross Profit | 1,492,100 | 1,284,700 | 797,600 | 498,800 |
EBITDA | 1,983,500 | 1,804,100 | 1,593,300 | 1,337,600 |
EBIT | 516,100 | 389,200 | 67,800 | 300 |
Net Income | -722,700 | 45,400 | -311,800 | -606,800 |
Net Change In Cash | 7,862,000 | 7,515,500 | 6,761,300 | 5,136,600 |
Free Cash Flow | 347,200 | -74,700 | 316,200 | 250,700 |
Cash | 133,800 | 135,700 | 82,100 | 190,400 |
Basic Shares | 380,841 | 369,656 | 367,170 | 361,566 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.23 |
2025-06-30 | $0.70 |
2025-03-31 | -$0.09 |