| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $265,196 | $232,088 | $203,471 | $201,814 |
Gross Profit | 171,609 | 150,883 | 128,748 | 124,221 |
EBITDA | -82,238 | -88,836 | -83,842 | -99,191 |
EBIT | -91,646 | -98,878 | -94,078 | -109,645 |
Net Income | -92,725 | -99,899 | -95,159 | -111,006 |
Net Change In Cash | 265,196 | 232,088 | 203,471 | 201,814 |
Free Cash Flow | -45,763 | -65,934 | -67,148 | -83,388 |
Cash | 580,013 | 629,143 | 698,572 | 525,540 |
Basic Shares | 125,304 | 124,114 | 123,871 | 123,754 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $739,016 | $563,948 | $449,538 | $373,653 |
Gross Profit | 449,217 | 336,896 | 293,213 | 250,741 |
EBITDA | -390,121 | -433,305 | -614,910 | -359,622 |
EBIT | -432,508 | -476,186 | -650,872 | -381,893 |
Net Income | -436,373 | -479,449 | -654,588 | -405,670 |
Net Change In Cash | 739,016 | 563,948 | 449,538 | 373,653 |
Cost of Revenue | -348,740 | -338,996 | ||
Free Cash Flow | -274,943 | -345,461 | -386,924 | -284,052 |
Cash | 525,540 | 1,133,537 | 141,647 | 492,202 |
Basic Shares | 122,745 | 111,988 | 102,178 | 101,314 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | -$0.39 |
2025-06-30 | -$0.44 |
2025-03-31 | -$0.49 |