| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $1,278,859 | $1,215,772 | $1,165,915 | $1,245,800 |
Gross Profit | 374,464 | 376,334 | 346,557 | 399,870 |
EBITDA | 246,927 | 120,248 | 158,379 | 875,115 |
EBIT | 200,202 | 78,729 | 115,898 | 807,134 |
Net Income | 122,925 | 36,749 | 23,894 | 548,791 |
Net Change In Cash | 1,278,859 | 1,215,772 | 1,165,915 | 1,245,800 |
Free Cash Flow | 161,753 | 77,993 | 30,532 | 91,080 |
Cash | 190,822 | 176,223 | 156,700 | 260,852 |
Basic Shares | 4,378 | 4,373 | 4,358 | 4,341 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $4,790,904 | $4,414,877 | $3,924,493 | $3,185,974 |
Gross Profit | 1,466,366 | 1,311,943 | 1,266,775 | 1,071,453 |
EBITDA | 1,448,099 | 665,208 | 504,843 | 719,547 |
EBIT | 1,210,859 | 362,305 | 176,137 | 483,570 |
Net Income | 724,634 | 205,288 | 67,079 | 352,075 |
Net Change In Cash | 4,790,904 | 4,414,877 | 3,924,493 | 3,185,974 |
Cost of Revenue | 33,431 | -261,182 | ||
Free Cash Flow | 324,076 | 166,428 | 152,920 | 39,889 |
Cash | 260,852 | 169,897 | 169,319 | 145,886 |
Basic Shares | 4,405 | 4,654 | 4,836 | 4,965 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $14.08 |
2025-06-30 | $14.33 |
2025-03-31 | $11.64 |