| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $51,540 | $37,538 | $40,273 | $37,416 |
Gross Profit | 4,880 | 3,561 | 6,615 | 7,315 |
EBITDA | 3,196 | 15 | 4,736 | 1,293 |
EBIT | 1,968 | -1,179 | 3,480 | 69 |
Net Income | 1,559 | -574 | 3,827 | 4,295 |
Net Change In Cash | 51,540 | 37,538 | 40,273 | 37,416 |
Free Cash Flow | 2,659 | 2,230 | 1,912 | 1,841 |
Cash | 23,206 | 46,825 | 28,636 | 27,284 |
Basic Shares | 16,187 | 16,187 | 16,670 | 16,670 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $159,199 | $151,067 | $142,320 | $93,452 |
Gross Profit | 22,253 | -11,901 | 7,895 | 1,664 |
EBITDA | 14,044 | -22,713 | -5,519 | -3,798 |
EBIT | 9,179 | -28,179 | -10,319 | -9,184 |
Net Income | 14,741 | -24,402 | -3,352 | -22,168 |
Net Change In Cash | 159,199 | 151,067 | 142,320 | 93,452 |
Free Cash Flow | 12,904 | 4,321 | -12,009 | -26,297 |
Cash | 27,284 | 38,176 | 33,221 | 52,886 |
Basic Shares | 16,755 | 16,193 | 15,840 | 15,510 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.09 |
2025-06-30 | $0.08 |
2025-03-31 | $0.23 |