| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $897,718 | $918,500 | $711,672 | $821,520 |
Gross Profit | 297,189 | 289,400 | 221,937 | 252,987 |
EBITDA | 239,794 | 199,600 | 155,651 | 209,863 |
EBIT | 203,935 | 199,600 | 125,306 | 176,571 |
Net Income | 118,822 | 137,900 | 84,682 | 132,318 |
Net Change In Cash | 897,718 | 918,500 | 711,672 | 821,520 |
Free Cash Flow | 203,108 | 163,675 | -164,511 | 169,948 |
Cash | 112,600 | 86,207 | 75,496 | 98,799 |
Basic Shares | 150,815 | 150,815 | 151,990 | 154,369 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $3,270,590 | $3,195,911 | $3,240,482 | $2,922,570 |
Gross Profit | 1,003,679 | 880,054 | 992,412 | 940,209 |
EBITDA | 729,361 | 743,030 | 720,117 | 777,686 |
EBIT | 599,536 | 621,386 | 595,191 | 642,284 |
Net Income | 400,865 | 533,580 | 541,540 | 607,183 |
Net Change In Cash | 3,270,590 | 3,195,911 | 3,240,482 | 2,922,570 |
Free Cash Flow | 351,036 | 338,597 | 168,934 | 487,287 |
Cash | 98,799 | 89,183 | 150,348 | 179,246 |
Basic Shares | 163,179 | 176,224 | 184,532 | 197,595 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $1 |
2025-06-30 | $0.97 |
2025-03-31 | $0.59 |