| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $133,537 | $124,120 | $106,664 | $105,499 |
Gross Profit | 104,706 | 97,224 | 82,348 | 76,864 |
EBITDA | -570 | -8,634 | -7,352 | -22,304 |
EBIT | -10,194 | -18,258 | -16,657 | -32,122 |
Net Income | -16,231 | -19,657 | -18,146 | -33,580 |
Net Change In Cash | 133,537 | 124,120 | 106,664 | 105,499 |
Free Cash Flow | -11,725 | 5,800 | -20,459 | -1,226 |
Cash | 98,246 | 100,813 | 114,252 | 169,626 |
Basic Shares | 57,083 | 56,922 | 56,637 | 55,584 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $383,481 | $314,711 | $282,862 | $294,011 |
Gross Profit | 289,454 | 239,136 | 213,883 | 227,384 |
EBITDA | -95,639 | -82,116 | -48,763 | -1,474 |
EBIT | -135,561 | -120,094 | -84,709 | -35,895 |
Net Income | -146,372 | -134,661 | -99,195 | -49,593 |
Net Change In Cash | 383,481 | 314,711 | 282,862 | 294,011 |
Cost of Revenue | 17,947 | 3,962 | ||
Free Cash Flow | -67,618 | -78,006 | -63,348 | -23,077 |
Cash | 169,626 | 93,467 | 119,525 | 100,708 |
Basic Shares | 52,755 | 48,433 | 47,444 | 46,423 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$0.16 |
2025-06-30 | -$0.24 |
2025-03-31 | -$0.22 |
2024-12-31 | -$0.40 |