| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $9 | $0 |
Gross Profit | ||||
EBITDA | -3,799 | -4,681 | -3,967 | |
EBIT | -4,683 | -3,969 | -4,335 | |
Net Income | -3,799 | -4,674 | -3,964 | -4,330 |
Net Change In Cash | 0 | 0 | 9 | 0 |
Free Cash Flow | -3,187 | -3,864 | -4,161 | -3,869 |
Cash | 1,103 | 1,346 | 3,468 | 1,601 |
Basic Shares | 760 | 551 | 305 | 10,860 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 |
Gross Profit | -6 | -15 | -25 | -22 |
EBITDA | -21,104 | -31,060 | -23,715 | -20,642 |
EBIT | -21,111 | -31,075 | -23,740 | -20,664 |
Net Income | -21,111 | -30,860 | -23,740 | -20,664 |
Net Change In Cash | 0 | 0 | 0 | 0 |
Free Cash Flow | -17,149 | -24,809 | -17,778 | -14,368 |
Cash | 1,601 | 6,737 | 20,954 | 38,628 |
Basic Shares | 80 | 27 | 23 | 23 |
| Quarter | EPS |
|---|---|
2025-09-30 | -$5 |
2025-06-30 | -$8.47 |
2025-03-31 | -$0.26 |
2024-12-31 | -$0.42 |