| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $657,658 | $720,476 | $703,372 | $445,169 |
Gross Profit | 319,123 | 354,316 | 337,162 | 100,659 |
EBITDA | 104,147 | 124,797 | 148,687 | 9,079 |
EBIT | 91,169 | 109,868 | 134,410 | -5,093 |
Net Income | 48,511 | 75,563 | 99,372 | -1,116 |
Net Change In Cash | 657,658 | 720,476 | 703,372 | 445,169 |
Free Cash Flow | 136,900 | 137,979 | -131,517 | -33,222 |
Cash | 89,481 | 60,055 | 40,599 | 53,059 |
Basic Shares | 60,654 | 60,906 | 61,485 | 61,951 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,457,091 | $2,381,995 | $2,270,336 | $2,147,930 |
Gross Profit | 1,187,727 | 1,252,511 | 1,179,233 | 1,118,437 |
EBITDA | 360,266 | 336,586 | 315,153 | 295,796 |
EBIT | 304,378 | 285,230 | 273,447 | 254,553 |
Net Income | 214,298 | 198,429 | 199,278 | 178,873 |
Net Change In Cash | 2,457,091 | 2,381,995 | 2,270,336 | 2,147,930 |
Cost of Revenue | -216,593 | 136,199 | ||
Free Cash Flow | 170,484 | 271,228 | -194,151 | 276,525 |
Cash | 53,059 | 65,435 | 58,904 | 281,677 |
Basic Shares | 63,648 | 67,517 | 72,560 | 75,265 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $0.81 |
2025-06-30 | $1.25 |
2025-03-31 | $1.39 |