| Values in thousands | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
Revenue | $5,579,900 | $5,782,700 | $5,703,700 | $5,505,300 |
Gross Profit | 753,400 | 919,700 | 935,800 | 891,900 |
EBITDA | 170,700 | 139,500 | 281,700 | 263,500 |
EBIT | 139,200 | 107,900 | 253,000 | 234,200 |
Net Income | 43,100 | 12,900 | 140,500 | 128,100 |
Net Change In Cash | 5,579,900 | 5,782,700 | 5,703,700 | 5,505,300 |
Free Cash Flow | 12,300 | 86,700 | 180,700 | 106,500 |
Cash | 32,500 | 30,800 | 52,700 | 70,500 |
Basic Shares | 12,200 | 12,800 | 12,800 | 13,100 |
| Values in thousands | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
Revenue | $22,571,400 | $19,934,400 | $17,873,700 | $16,222,100 |
Gross Profit | 3,500,800 | 3,241,000 | 3,020,300 | 2,965,200 |
EBITDA | 855,400 | 1,021,400 | 1,056,100 | 1,179,400 |
EBIT | 734,300 | 908,300 | 964,100 | 1,090,100 |
Net Income | 321,500 | 498,200 | 601,600 | 751,500 |
Net Change In Cash | 22,571,400 | 19,934,400 | 17,873,700 | 16,222,100 |
Cost of Revenue | 34,000 | |||
Free Cash Flow | 424,500 | 341,200 | -121,900 | 430,400 |
Cash | 32,500 | 34,400 | 57,200 | 47,900 |
Basic Shares | 12,700 | 13,279 | 13,734 | 15,493 |
| Quarter | EPS |
|---|---|
2025-12-31 | $8.49 |
2025-09-30 | $10.45 |
2025-06-30 | $11.52 |
2025-03-31 | $10.20 |