| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $2,007,637 | $1,956,747 | $2,412,098 | $2,515,386 |
Gross Profit | 1,450,955 | 1,457,959 | 1,490,903 | 1,563,089 |
EBITDA | 1,125,804 | 818,495 | 995,954 | 1,375,791 |
EBIT | 789,584 | 461,882 | 509,422 | 876,408 |
Net Income | 635,209 | 241,640 | 305,734 | 567,173 |
Net Change In Cash | 2,007,637 | 1,956,747 | 2,412,098 | 2,515,386 |
Free Cash Flow | 598,922 | 665,355 | 427,547 | 469,423 |
Cash | 2,603,047 | 2,611,662 | 2,896,024 | 2,538,416 |
Basic Shares | 240,174 | 244,080 | 247,160 | 251,766 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $10,105,894 | $9,654,419 | $8,975,515 | $8,523,762 |
Gross Profit | 6,345,778 | 5,926,898 | 5,196,898 | 4,750,037 |
EBITDA | 4,519,486 | 3,738,603 | 2,427,684 | 3,233,589 |
EBIT | 2,511,504 | 1,834,706 | 652,428 | 1,338,102 |
Net Income | 1,570,365 | 986,233 | 111,493 | 965,460 |
Net Change In Cash | 10,105,894 | 9,654,419 | 8,975,515 | 8,523,762 |
Cost of Revenue | 191,802 | 81,634 | ||
Free Cash Flow | 2,857,766 | 1,590,599 | 1,628,388 | 2,287,609 |
Cash | 2,538,416 | 2,088,887 | 1,997,566 | 1,979,308 |
Basic Shares | 254,845 | 261,698 | 275,576 | 293,669 |
| Quarter | EPS |
|---|---|
2025-12-31 | $0 |
2025-09-30 | $3.26 |
2025-06-30 | $3.10 |
2025-03-31 | $2.69 |