| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $499,091 | $549,147 | $497,621 | $567,314 |
Gross Profit | 155,462 | 167,514 | 155,785 | 194,035 |
EBITDA | 98,794 | 108,824 | 102,295 | 134,636 |
EBIT | 97,322 | 107,742 | 100,890 | 133,381 |
Net Income | 77,853 | 81,948 | 75,059 | 103,813 |
Net Change In Cash | 499,091 | 549,147 | 497,621 | 567,314 |
Free Cash Flow | -12,017 | 74,026 | 68,034 | 28,051 |
Cash | 142,426 | 112,459 | 103,003 | 141,543 |
Basic Shares | 43,632 | 43,824 | 44,508 | 44,839 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $2,098,943 | $1,777,710 | $1,757,793 | $1,402,876 |
Gross Profit | 703,521 | 548,182 | 523,025 | 362,059 |
EBITDA | 481,834 | 358,750 | 361,449 | 230,534 |
EBIT | 476,955 | 355,205 | 359,082 | 227,790 |
Net Income | 381,583 | 284,626 | 291,900 | 190,210 |
Net Change In Cash | 2,098,943 | 1,777,710 | 1,757,793 | 1,402,876 |
Cost of Revenue | 59,919 | |||
Free Cash Flow | 21,547 | 205,540 | 88,664 | -94,407 |
Cash | 141,543 | 199,459 | 76,588 | 78,696 |
Basic Shares | 44,839 | 45,917 | 47,987 | 51,060 |
| Quarter | EPS |
|---|---|
2025-09-30 | $1.77 |
2025-06-30 | $1.85 |
2025-03-31 | $1.67 |
2024-12-31 | $2.31 |