| Values in thousands | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
Revenue | $377,427 | $344,334 | $329,308 | $338,569 |
Gross Profit | 74,721 | 68,146 | 64,349 | 67,104 |
EBITDA | 23,607 | 18,248 | 18,543 | 21,795 |
EBIT | 16,791 | 12,759 | 13,276 | 16,642 |
Net Income | 9,818 | 9,030 | 9,448 | 11,943 |
Net Change In Cash | 377,427 | 344,334 | 329,308 | 338,569 |
Free Cash Flow | 22,962 | 15,630 | 11,745 | 17,836 |
Cash | 36,487 | 18,817 | 13,999 | 4,660 |
Basic Shares | 63,432 | 63,203 | 62,914 | 61,143 |
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $1,228,409 | $1,046,193 | $908,909 | $792,072 |
Gross Profit | 244,371 | 208,310 | 185,866 | 161,265 |
EBITDA | -43,427 | 58,813 | 68,150 | 46,493 |
EBIT | -63,199 | 40,579 | 51,587 | 29,963 |
Net Income | -87,287 | 23,902 | 35,421 | 16,314 |
Net Change In Cash | 1,228,409 | 1,046,193 | 908,909 | 792,072 |
Free Cash Flow | 41,592 | 56,263 | 31,752 | 49,216 |
Cash | 4,660 | 752 | 607 | 15,012 |
Basic Shares | 62,005 | 60,844 | 60,844 | 60,844 |
| Quarter | EPS |
|---|---|
2025-09-30 | $0.25 |
2025-06-30 | $0.14 |
2025-03-31 | $0.19 |
2024-12-31 | $0.23 |