Goosehead Insurance
Quarterly Financials
| Values in thousands | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
Revenue | $94,027 | $75,583 | $93,922 | $78,035 |
Gross Profit | 43,639 | 27,249 | 48,878 | 34,818 |
EBITDA | 6,651 | 9,284 | 29,297 | 19,052 |
EBIT | 3,869 | 6,614 | 26,845 | 16,438 |
Net Income | 5,150 | 2,342 | 14,855 | 7,559 |
Net Change In Cash | 94,027 | 75,583 | 93,922 | 78,035 |
Free Cash Flow | 27,175 | 14,905 | 9,335 | 24,738 |
Cash | 92,388 | 70,208 | 54,280 | 47,544 |
Basic Shares | 38,553 | 38,301 | 38,301 | 37,942 |
Annual Financials
| Values in thousands | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
Revenue | $314,505 | $261,276 | $209,390 | $151,312 |
Gross Profit | 141,563 | 108,672 | 76,097 | 58,274 |
EBITDA | 64,994 | 45,828 | 17,012 | 13,546 |
EBIT | 54,039 | 36,359 | 9,903 | 8,429 |
Net Income | 30,426 | 14,140 | 2,630 | 8,296 |
Net Change In Cash | 314,505 | 261,276 | 209,390 | 151,312 |
Cost of Revenue | 4,243 | |||
Free Cash Flow | 70,565 | 38,601 | 23,110 | 20,037 |
Cash | 54,280 | 41,956 | 28,743 | 28,526 |
Basic Shares | 38,301 | 25,203 | 21,773 | 20,813 |
Earnings Calls
| Quarter | EPS |
|---|---|
2025-09-30 | $0 |
2025-06-30 | $0.49 |
2025-03-31 | $0.26 |
2024-12-31 | $0.79 |
