Goosehead Insurance Financials

Values in thousands	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue	$93,076	$105,258	$90,435	$94,027
Gross Profit	89,864	56,341	41,710	94,027
EBITDA	18,474	33,311	23,891	19,641
EBIT	15,262	30,316	21,068	16,475
Net Income	4,889	12,431	7,908	5,150
Net Change In Cash	93,076	105,258	90,435	94,027
Free Cash Flow	21,235	23,046	23,731	27,175
Cash	25,652	34,390	54,520	95,622
Basic Shares	36,640	37,323	38,014	38,553

Values in thousands	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	$365,304	$314,505	$261,276	$209,390
Gross Profit	168,940	141,563	261,276	209,390
EBITDA	85,911	64,994	42,425	17,237
EBIT	74,641	54,039	32,956	10,128
Net Income	27,831	30,426	14,140	565
Net Change In Cash	365,304	314,505	261,276	209,390
Free Cash Flow	86,086	70,565	38,601	23,419
Cash	34,390	57,973	44,047	30,387
Basic Shares	38,103	38,301	25,203	21,773